| Financial Data - Break Even Point | |||||||||||||||
| 2004-05 Monthly - Brockway Entertainment | |||||||||||||||
| Troy Neilson | pimpt@pimpt.com | http://www.brockwayent.com | |||||||||||||
| Month (2004-05) | Jul | Aug | Sept | Oct | Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | |||
| Revenues | $9,190 | $66 | $2,777 | $2,408 | $1,855 | $605 | $320 | $520 | $2,184 | $840 | $2,343 | $1,981 | |||
| Expenses | $5,352 | $3,036 | $1,113 | $3,252 | $2,470 | $1,285 | $636 | $744 | $2,095 | $1,435 | $1,764 | $500 | |||
| Profit (month) | $3,838 | -$2,970 | $1,664 | -$844 | -$615 | -$680 | -$316 | -$224 | $89 | -$595 | $579 | $1,481 | |||
| Profit (running total) | $3,838 | $868 | $2,532 | $1,688 | $1,073 | $393 | $77 | -$147 | -$58 | -$653 | -$74 | $1,407 | |||
| Break Even Point | x | ||||||||||||||